Pharmos Corporation Reports 2004 Results

Iselin NJ, March 9, 2005 – Pharmos Corporation (Nasdaq: PARS) today reported financial results for the fourth quarter and twelve month period ended December 31, 2004. The net loss for the year increased to $22.0 million, or $0.24 per share in 2004 compared to a net loss of $18.5 million, or $0.27 per share in 2003. Cash and cash equivalents totaled $54.0 million at December 31, 2004, including $4.8 million in restricted cash targeted to satisfy the debt maturity in March 2005. The amount of cash and cash equivalents at December 31, 2004 does not include a net cash milestone payment of $9.3 million Pharmos received in January 2005 from a former marketing partner.

Year in Review:
In 2004 several milestones were reached in the Company’s drug development programs.


  • Cannabinor for pain: Late-stage preclinical development is continuing on schedule. Cannabinor (PRS-211,375) has been found to be efficacious in pre-clinical animal models for various types of pain and for autoimmune diseases such as rheumatoid arthritis and multiple sclerosis. The clinical program is scheduled to start in the 2005 second half with a Phase I safety trial in healthy volunteers.
  • Dexanabinol for cognitive impairment following coronary artery bypass graft (CABG) surgery: Based on the exploratory Phase IIa trial unblinded in November 2004, the Company is continuing to evaluate clinical and regulatory aspects of this program and their impact on designing future clinical protocols. Details of the R&D program will be crystallized around mid 2005.
  • Dexanabinol for TBI: Analysis of the data from the Phase III trial unblinded in December 2004 shows that the trial was well-conceived, designed and implemented. However, in this trial where dexanabinol was administrated within six hours of injury and the clinical outcome was tested at six months, dexanabinol was not effective in treating severe TBI as demonstrated by the primary and the secondary outcome measures. Consequently, the TBI program has been discontinued.
  • CB2 (cannabinoid receptor 2) selective synthetic cannabinoids: Pharmos is continuing the exploration of interesting compounds based on the CB2 selective library in order to identify new drug candidates in CNS and inflammation.

“We are very encouraged by the preclinical performance of cannabinor in multiple pain and autoimmune disease animal models, and we expect to initiate the clinical program in the second half of this year,” said Dr. Haim Aviv, Chairman and CEO. “Our whole cannabinoid platform is an important asset, and we are excited by the potential of advancing additional drug candidates for treating neurological and inflammatory indications. The CABG program, the Phase II clinical results of which were announced in November 2004, is still under evaluation to determine next steps. We continue to use our human and financial resources prudently as we develop drugs for unmet needs and pursue the acquisition of new compounds that meet our criteria.”

Operating expenses in 2004 increased $3.9 million to $19.9 million from $16.0 million in 2003. Net research and development expenses increased $1.3 million in 2004 to $12.9 million. The increase reflects increased investment in preclinical research to prepare cannabinor for human testing in 2005 and for clinical expenses to complete the exploratory Phase IIa trial of dexanabinol in CABG patients. Some of the increased R&D expense year over year was offset by decreases in clinical trial costs for the completed Phase III trial of dexanabinol for traumatic brain injury.

General and administrative expenses for 2004 increased to $6.4 million compared to $3.7 million in 2003. The year over year increase was due primarily to non-cash expenses for stock option and restricted stock grants to key individuals, an extension of the stock option exercise period for a former executive officer and greater accounting fees for Sarbanes-Oxley compliance. Additional factors included personnel recruitment fees and higher insurance fees. Salaries were higher for the year due to amortization of the 2004 deferred compensation retention award agreements for key executives and to increased headcount.

Other expenses in 2004 were $2.5 million, slightly lower than the $2.7 million in 2003. In a year over year comparison, the most notable increases to other expenses are due to four full quarters of interest expenses in connection with outstanding debentures from a financing in September 2003 and to decreased interest income. These factors were more than offset by recording of a derivative gain in 2004 compared to a derivative loss in 2003.

For the fourth quarter ended December 31, 2004, Pharmos reported a net loss of $4.8 million, or $0.05 per share compared to a net loss of $5.5 million, or $0.07 per share for the same period in 2003. Total operating expenses increased $1.3 million year over year from $4.0 million to $5.4 million. Increases in net research and development and general and administrative expenses were $ 0.6 million and $ 0.7 million, respectively. The other income and expense category was favorable by $1.8 million in the 2004 fourth quarter compared to the same period in 2003 due to decreased interest expenses for the convertible debt issued in September 2003, a derivative gain compared to a derivative loss pursuant to accounting requirements in connection with warrants issued in the Company’s March 2003 private placement, and an increase in interest income.

Pharmos management will host a conference call to discuss the 2004 results at 11:00 AM Eastern Time today. A live webcast of the conference call will be available at . To listen to the webcast, please go to the web site 15 minutes prior to its start to register, download, and install any necessary audio software. A webcast replay will be archived and accessible via the above link for a limited time afterward.

Pharmos discovers and develops novel therapeutics to treat a range of indications, in particular neurological and inflammation-based disorders. The Company recently completed a Phase IIa trial for its neuroprotective drug candidate, dexanabinol, from its tricyclic dextrocannabinoid platform technology, as a preventive agent against post-surgical cognitive impairment. Other compounds from Pharmos’ proprietary synthetic cannabinoid library, primarily CB2-selective receptor agonist compounds, are in pre-clinical studies targeting pain, multiple sclerosis, rheumatoid arthritis and other disorders. Clinical development in pain indications is expected to commence during 2005.

Statements made in this press release related to the business outlook and future financial performance of the Company, to the prospective market penetration of its drug products, to the development and commercialization of the Company’s pipeline products and to the Company’s expectations in connection with any future event, condition, performance or other matter, are forward-looking and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties which may cause results to differ materially from those set forth in these statements. Additional economic, competitive, governmental, technological, marketing and other factors identified in Pharmos’ filings with the Securities and Exchange Commission could affect such results.


Pharmos Corporation Financial Highlights

Condensed Statements of Operations

For the three months ended For the year ended Dec. 31, Dec. 31, Dec. 31, Dec. 31, 2004 2003 2004 2003 (Unaudited) (Unaudited) (Audited) (Audited)

Expenses Research & development, gross $4,018,504 $3,701,554 $16,335,334 $14,928,778 Grants (706,719) (1,023,982) (3,446,677) (3,295,819) Research & development, net 3,311,785 2,677,572 12,888,657 11,632,959 (exclusive of depreciation and amortization shown separately below) General & administrative 1,923,779 1,210,573 6,413,803 3,746,570 (exclusive of depreciation and amortization shown separately below) Depreciation and amortization 134,321 149,131 577,691 654,617 Total operating expenses 5,369,885 4,037,276 19,880,151 16,034,146

Other income (expense) Interest income 207,867 103,197 658,010 1,051,242 Other expense, net (1,853) (12,016) (9,939) (56,362) Derivative gain (loss) 381,497 (229,547) 525,074 (1,759,183) Interest expense (461,156) (1,535,681) (3,705,535) (1,915,214) Other income (expense), net 126,355 (1,674,047) (2,532,390) (2,679,517)

Loss before income taxes (5,243,530) (5,711,323) (22,412,541) (18,713,663) Income tax benefit (444,774) (227,798) (444,774) (227,798)

Net loss ($4,798,756)($5,483,525)($21,967,767)($18,485,865)

Net loss per share – basic and diluted ($0.05) ($0.07) ($0.24) ($0.27)

Weighted average shares outstanding – basic and diluted 94,334,140 75,134,284 90,166,789 67,397,175

Condensed Balance Sheets at

Dec. 31, 2004 Dec. 31, 2003 (Audited) (Audited)

Assets Cash and cash equivalents $49,014,530 $49,292,641 Restricted cash 4,846,155 11,192,312 Research and development grants receivable 1,537,782 681,245 Debt issuance costs 45,648 967,402 Prepaid expenses and other current assets 262,810 585,020 Total current assets 55,706,925 62,718,620

Fixed assets, net 987,451 1,255,096 Restricted cash 139,594 4,984,295 Severance pay funded 811,926 614,411 Other assets 18,946 20,589 Debt issuance costs – 29,471 Total assets $57,664,842 $69,622,482

Liabilities and Shareholders’ Equity Accounts payable $2,462,162 $3,005,461 Accrued expenses 1,155,413 1,751,200 Warrant liability 297,955 823,029 Accrued wages and other compensation 756,488 1,111,935 Convertible debentures, net 4,765,540 13,702,412 Total current liabilities 9,437,558 20,394,037

Other liability 39,412 10,000 Convertible debentures, net – 4,773,339 Severance pay 1,197,039 989,005 Total liabilities 10,674,009 26,166,381

Commitments and contingencies

Preferred stock, $.03 par value, 1,250,000 shares authorized, none issued and outstanding – – Common stock, $.03 par value; 150,000,000 shares authorized, 95,137,076 and 85,568,205 issued 2004 and 2003, respectively 2,854,112 2,567,047 Deferred compensation (1,701,122) (66,660) Paid in capital 188,809,955 161,960,059 Accumulated deficit (142,971,686) (121,003,919) Treasury stock at cost 14,189 shares in 2004 and 2003, respectively (426) (426)

Total shareholders’ equity 46,990,833 43,456,101

Total liabilities and shareholders’ equity $57,664,842 $69,622,482


Pharmos U.S.:
Gale Smith
(732) 452-9556

Pharmos Israel:
Irit Kopelov

The Ruth Group, Inc.
John Quirk (investors)
(646) 536-7029

Janine McCargo (media)
(646) 536 7033